Company Overview

Tootie Pie Company, Inc. has since its previous earnings report released several statements of significance directly guiding revenue expectation upward. This has the potential to an impact on the potential target price since the original Equity Stock Analysis report was issued.

Earnings are expected to be announced in the next two weeks. This report reviews the activities of Tootie Pie Co. since the previous report in anticipation of third quarter revenue in terms of goals and expectations met during the quarter.

Tootie Pie has recently noted significant increases in their three sales channels:

• Retail Sales
• Corporate Sales and
• Wholesale Distribution

Each sales and distribution increase can be attributable to a significant course of action taken by the company accompanied by a positive client and customer response. This report will examine each action and reaction.





Tootie Pie Provides Upward Guidance

Tootie Pie Co. provided guidance regarding financial results expected to be included in the THIS month’s Form 10-QSB filing for the quarter ended September 30, 2007.

Boosted by strong sales through its distributor channels, the Company expects to report its second highest non-seasonal quarterly revenue to date, with revenues increasing approximately 100% over the same quarter of 2006.

These improved results were driven by a high number of repeat sales to existing customers, as well as continued growth of new customers in our current wholesale market area of ten states and 12 distribution centers (versus four this time last year).

The Company’s multi-unit chain development is producing results noting an increased number of locations.

Increased revenue represents both a sustaining influx of capital to the company resulting in implied value to existing and prospective shareholders and serves as a precursor to expansion while increasing the potential for Tootie Pie Company to be a buy out target.

A 162% increase in revenues as compared to the quarter June 30, 2006, was impressive but when supported by the additional upward guidance it is important to take note of this stock before earnings are published.

Tootie Pie Bulding an Iconic Brand

Leveraging an Iconic Brand

Tootie Pie is exploiting an iconic brand infused by innovation, reformulation and now has taken an indisputable seat at the premium spot at the table – the table could be called the Tootie Pie Table.

Tootie Pies had a strong following and a mystique before The Company was purchased by Tootie Pie Company, Inc. on June 16, 2005.

Tootie Pie’s marketing efforts on multi-unit chains clearly demonstrates this new division’s prowess.

Tootie Pie’s iconic brand has in the last quarter reached a fevered pitch with:

• Inclusion as a premium product in Neiman Marcus Catalog
• Sales in Upscale Houston Grocer
• The pie of choice to be delivered with Twentieth Century Fox Home Entertainment Movie: The Waitress.

Tootie Pie Brand Building

Neiman Marcus

We are witnessing the realized value of the development of this iconic brand with the inclusion of Tootie Pie in the Fall 2007 Neiman Marcus Catalog. In addition to the modernization of production and marketing since the purchase The Company has masterfully devoted itself to the leveraging of the Tootie Pie brand.

Neiman Marcus cannot be fooled. They have the most sophisticated buyers in the world who understand their consumer’s demand quality. If the quality of the pie is not the highest or is compromised by reduced quality including sugar and fat variants the product could never be a Neiman Marcus product.

Across the board premium and gourmet recipes attract today’s consumers as they become more aware of the provenance or their purchases and demand higher-quality ingredients in desserts. This demand for quality is accompanied by an increased awareness of the need for healthy eating and Tootie Pie has addressed that issue by eliminating transfats.

As consumers become more savvy with their understanding of ingredients and nutritional information this move will only enhance the appeal of what is on its way to becoming the iconic premium pie brand: Tootie Pie.

The Neiman Marcus Fall 2007 Catalog inclusion enables Tootie Pie to gain a strong foothold in the premium marketplace.

Another trend in the bakery market is consumer interest in retro options. Delivering old favorites in the pie category is at forefront in contributing to Tootie Pie’s growing iconic image.

Rice Epicurean Market

Rice Epicurean Markets which is composed of five stores in Houston, Texas. Rice carries unique, top-shelf items to offer our customers in the Houston market and are located in prime demographic markets. These markets range in size from 25,000 to 42,000 square feet and each store is merchandised to be in tune with its particular neighborhood.

Fox Home Entertainment Division Selects Tootie Pie

Fox Movie’s Home Entertainment division will promote the DVD release of their movie, The Waitress, with Tootie Pies. Fox Entertainment will send a Tootie Pie to 174 of Fox's top DVD retailers. Many of these retailers are grocers which include among otheres: Kroger's, HEB, Albertsons and Target/Dayton Hudson.

Marketing & Sales Website

Tootie Pie Company sales are skewed toward wholesale food services at this point. However, they have completed the enhancement process of their online ordering system. There are no specific numbers available from the Company illustrating the distinction between margins for retail and internet sales, as compared to wholesale foodservice sales. The Company considers this information proprietary but acknowledges that retail margins are better than wholesale.

Website Sales. The new website initiated by Tootie Pie www.tootiepieco.com represents Tootie Pie's fully committed effort to exploit their work in brand building. This site accurately calculates shipping costs and provides an easy access point for purchase.

Enhanced Web Presence. The Company’s web site investment can be considered to be a growing source of sales. The Company intends to continue to utilize various e-commerce sales methods, such as pay for clicks, to enhance search engine optimization rankings. It is their intention to modify their website to facilitate e-commerce sales transactions from point of sale through accounting and contact management software.

Email Campaigns for Database. Tootie Pie Company engages in regular, generally event driven, email campaigns to their existing customer database; promoting their pies and offering specials. The Company’s growing database serves as a cost-effective and productive sales tool, providing the Company with consistent trends, ordering patterns, and percentages for future marketing efforts.

Retail Sales. The retail segment serves individual consumers through in-store sales at their Boerne storefront, orders via telephone and internet orders on their website. The Company utilizes website marketing strategies, such as pay for click campaigns and medi-tags, in order to not only drive customers to their website, but to also track their purchasing practices.

Corporate Sales

Tootie Pie’s corporate segment has experienced a ‘perfect storm’ in terms of exposure and will strongly benefit from the website enhancement.

The inclusion in the 2007 Neiman Marcus Fall Catalog has the potential to enhance business and corporate orders. Businesses purchase pies for gifts, events and/or personal use. The Fox distribution of the Tootie Pie with the movie, The Waitress, to 174 distributors is also an enhancement to Corporate Sales.

Tootie Pie believes this segment will play a key role in their future growth. Their current corporate customers send their pies to their contacts and employees. Tootie Pie believes that once those end-recipients sample the quality of their pies, they may become their future customers.


Sales Force. Tootie Pie Company’s stair step business model currently consists of a small sales force, with plans for expansion over the upcoming months. Tootie Pie has targeted national accounts that represent multiple units in multi-state regions on a select basis. Their current focus is on building regional chain accounts running on average of 10-20 units.

Food Service Brokers Expanding Territories

Food Service Broker. Tootie Pie Company utilizes the services of a food service brokerage company, whose services include sales support and ongoing assistance in managing key distributor relationships.

Distributor Representatives. Distributor sales representatives are utilized as a primary contact point between the end-user and the Company. Tootie Pie Company has developed a marketing presentation for in-house distributor sales meetings and district sales meetings. For personalized support, the Company conducts ride-alongs with the individual distributor sales representatives to assist in the selling process and maintain client contact for needs awareness and product feedback.

Tootie Pie Company Sales Through Wholesalers

Tootie Pie Company expects to continue to generate a large percentage of their business in the highend pie market to come from restaurant sales through wholesale food distributors. While the outlook for the restaurant industry in general was optimistic, as evidenced in the National Restaurant Association's comprehensive index of restaurant activity, which posted a solid increase in overall sales gains. The Company’s sales regions gave expanded in the last quarter with existing foodservice brokers.

Ben E. Keith

During this quarter a Corporate-wide Marketing Agreement with Ben E Keith Foods, Corporate Division and Tootie Pies are now stocked in all of the Ben E Keith Foods distribution centers, covering sales regions encompassing: Texas, Oklahoma, New Mexico, Colorado, Kansas, Arkansas, Missouri, Louisiana, Tennessee and Mississippi.

Ben E. Keith Food Services was a customer in their Ben E. Keith Food Services of San Antonio and Ben E. Keith Food Services of Dallas/Fort Worth locations. Ben E. Keith Foodservices of San Antonio and Dallas/Fort Worth are part of Ben E. Keith Foodservices, a multi- state foodservice distributor. Ben E. Keith Foodservices of Dallas/Fort Worth sells to customers located in West Texas, North Texas, East Texas, and stretching into parts of northern Louisiana. Ben E. Keith Foodservices of San Antonio and Dallas/Fort Worth both service the Houston, Texas market.

Ben E. Keith has recently expanded its West Texas Division with a new $40 million warehouse east of Amarillo which will bolster the company's ability to ship its products throughout the state and region.

Sysco Food Services

During this quarter Tootie Pie Co. signed a new SYSCO Marketing Agreement, Sysco Foodservices of San Antonio and Austin are part of Sysco Corporation, a national foodservice distributor. Sysco Food Services has recently expanded into East Texas with a new fold-out complex that is under construction in Longview, Texas, and is expected to be completed during the second calendar quarter of 2008. The facility will hold about 360,000 square feet of warehouse space and offices and will serve restaurants, schools, hospitals and hotels in parts of Texas, Louisiana, Arkansas and Oklahoma.

U.S. Foodservice

U.S. Foodservice is in transition in terms of ownership and was sold for $7.1 billion. This transition is expected to enhance U.S. Foodservice’s national footprint through restructuring and strengthening its capabilities and restoring profitability. U.S. Foodservice is the second-largest food-service distributor in the U.S. with 2006 net sales of $19.2 billion.

It distributes food and related products to 250,000 food-service customers, including restaurants, hospitals, hotels, schools, the government and other establishments where food is prepared away from home.

Growth in Regional Size on the Precipice of National

Tootie Pie Company’s footprint has expanded from strong regional to national with the inclusion in the Neiman Marcus Fall Catalog.

Foodservice distributors continues to expand their distribution scope of Tootie Pie. The Company’s superior pies have strongly demonstrated distribution their ability to fully participate in “channel opening” capabilities, thereby providing their foodservice wholesale partners with products that can help them, and their customers, differentiate themselves in the ever competitive food service business. This makes this a very mutually beneficial business relationship.

Size Affords Nimble Response to Market Demands

Tootie Pie Company offers the personal customized service that is the strength of the small independent bakery, especially for its retail and corporate customer, while still providing these customers with complete quality. Its small management team affords Tootie Pie Company the opportunity to make significant product related decisions that are reflected in its premium pies, while assessing the regional differences in demand as it continues its expansion beyond the state of Texas.

This strength was clearly demonstrated in the decision to eliminate transfats from their recipes. This recipe modification has no impact on taste and quality as evidence by the continuing placement of Tootie Pies beyond the modification.

The Tootie Pie Company management team is small enough to make important decisions, while at the same time offers experience that is able to recognize and act on particular regional trends. The Company is large enough and sufficiently capitalized to meet the existing market demands of rapidly expanding customer base.

Management has already identified the need to expand its existing capabilities and has initiated the planning phase for establishing a new baking facility to allow it to meet the needs of its growing customer base.

Tootie Pie Capitalization

Solid Capitalization and Attractive Multiples

Tootie Pie Company was capitalized with approximately $1.3 million in private equity and brought public via the filing of an SB-2 registration with the US Securities Exchange Commission, without relying on reverse mergers – the Company has only one class of common stock held by all shareholders (including management). With a current float of approximately four million shares and utilizing a cash valuation calculation, TOOT could be very attractive, from an acquisition standpoint.

Expansion Plans In Place

Expansion plans are enhanced by existing leased facilities which can accommodate expansion or provide for other nearby growth alternatives. The Company’s business model embraces a stair step growth strategy, which targets growth opportunities and avoids “growth for growths sake”.

Cash Flow Maximization Built Into Business Model

In terms of cash flow, the Tootie Pie Company is able to make and sell their pies before obligations are due for ingredients, which maximizes cash flow. Sales to their wholesale distributors provides a positive cash flow cycle for payment and Tootie Pie invoices their wholesale distributors when they pick up the pies at Tootie Pie’s docks; with typical terms being net amount due in fourteen days.

Tootie Pie Company management has demonstrated a solid commitment to their business plan; which focuses on providing a superior product through three basic sales channels: retail, corporate and wholesale. The Company has been successful at generating impressive sales through successful wholesale foodservice companies in a high growth region of the United States by offering superior products, backed by an equally impressive marketing strategy. This strategy helps the end user recognize the “value added” benefit of providing their customers with a superior desert, coupled with a solid brand and marketing materials.


Twelve Pie Menu Provides Good Variety for Customer and Manageable Inventory for Tootie

Tootie Pie Company chooses to offer a finite menu, so that they can focus on providing high quality pies for their customers, coupled with an equally high quality focused marketing plan. These pies fall into the category of both a luxury desert and comfort food. The pies are fully baked and quick frozen, providing up to a six month frozen shelf life and a one week, post frozen, refrigerated shelf life.

Their current menu of twelve pies provides the Company the opportunity to offer sufficient variety and superior quality, while providing their growing range of customers their choice of pie which meets their customers’ desires, while providing compelling food profit margins as well. The twelve pie variety is manageable, both from their current growth stage, as well as in the manufacturing process. A fairly limited menu affords the Tootie Pie Company the greatest opportunity to expand profit margins by focusing on a select group of choices.

Their menu includes:

  • Origianal Apple Pie
  • Peach Pie
  • Cherry Pie
  • Blackberry Pie
  • Blueberry Pie
  • Coconut Supreme Pie
  • Lemon Velvet Pie
  • Pecan Pie
  • Chocolate Pecan Pie
  • Buttermilk Pie
  • Tootie's Heavenly Chocolate Pie
  • Pumkin Pie

Their current baking facility is located in a high growth area and has onsite capabilities for expansion, should the Company be able to negotiate agreeable terms. However, their current lease terms provide flexibility in the event the Company elects to move to larger facilities elsewhere.

Tootie Pie is investigating the incremental expansion steps it may choose to increase productivity, cuts costs and provide for ongoing consistency.

A Big Time for Tootie Pie Company

Since coverage was initiated Tootie Pie Company has expanded from a local entity to a regional entity. Tootie Pie Company now has a definitive national footprint with its inclusion in the Neiman Marcus Fall 2007 Catalog and its representation for Fox Home Entertainment in marketing efforts associated with the DVD release of The Waitress.

The opportunities for expansion at this point of company recognition extend beyond organic growth and the reality that Tootie Pie Company is a potential acquisition target cannot be ignored.

A company such as Blue Bell Ice Cream has in its current level a limited growth outlook through their traditional outlets. A strategic distribution strategy for an ice cream company would be to acquire an iconic pie company that is a strong complement to ice cream.

Nationally there are virtually no large brand dessert players that deliver the quality associated with Tootie Pie Company. Sara Lee is wholly devoid of an upscale brand. Regional dessert companies would be interested in Tootie Pie Co. as well.

Groups that own and operate multi chain restaurants have a keen interest in a premium pie dessert company.

The food distributors with existing relationships with Tootie Pie Company are prime candidates with an interest in Tootie Pie Company: SYSCO and Ben E Keith have first hand knowledge of the impact Tootie Pie Company has had in their existing regions.

Should Tootie Pie Company decide to expand into the world of individual servings the options for purchase become exponentially larger.

Acquisition Target?

As Tootie Pie Company gains national recognition and a national footprint it is wholly within the realm of the possible to begin to speculate on if or when this company will become a target for purchase and what price.

Legal Proceedings

Tootie Pie currently is not aware of, or a party to, any legal proceedings. Additionally, their officers and directors, in their capacity as such, are not a party to any litigation.

Stock Based Compensation Plans

Tootie Pie does not have a stock-based compensation plan; however Tootie Pie has issued stock to employees and non-employees from time to time as compensation for services rendered. The expense recorded for the services rendered was based on market value of the underlying common stock on the date the shares were issued. The market value was determined to be the per share cash price paid by willing investors near the time the stock was issued.

Tootie Pie has also granted options to their directors and officers.

Conclusion

Sales growth, particularly in the wholesale food service sector, will continue to grow exponentially for the foreseeable future, with sales anticipated to at least double to in excess of $1 million in the current fiscal year. We envision sales to continue to grow dramatically as the Company’s distributors begin selling their pies into new territories and using them to open new distribution.

Growth is expected to continue on a six figured percentage basis from year to year and year over year; as well as from quarter to quarter and quarter over quarter. As a result of expanding revenues, and a continual improvement in manufacturing capabilities, Tootie Pie Company envisions continued improvement in Gross Profit Margins, which will impact bottom line results in most favorable terms.

Tootie Pie Company’s products have clearly demonstrated their “channel opening” capabilities, evidenced by partnerships with well established national and regional food distributors, which will continue to fuel dramatic sales growth. The fact that so many end users carry the pies by the brand name, the Tootie Pie Company is also adding to shareholder value in the building of its brand.

Tootie Pie Company “TOOT” is considered to be a VERY ATTRACTIVE growth stock. We consider this stock a “BUY” and we have a target price of $3.37 per share near term.

Management

Don Merrill, President & CEO

Mr. Merrill (47) has over twenty years experience in the capital markets, with an emphasis on early stage companies and venture capital. He began his career at Merrill Lynch, a respected financial services company, where he had over $200 million under management. Mr. Merrill has established a successful track record of recognizing and assisting early stage companies whose business opportunities represented significant potential for growth.

Mr. Merrill has provided his expertise to companies in many business sectors; including specialty retail, retail distribution, telecommunications, and high tech communications. Mr. Merrill has evaluated many young companies and assisted in raising tens of millions of dollars in both public and private equity.

Mr. Merrill has been married for over twenty years to his wife, Cathy. They have three children; Matt, (18) and Emily and Liz (15). They live in Boerne, a small community just outside San Antonio, Texas.

 

David Patterson, Treasurer & CFO

As a Certified Public Accountant, Mr. Patterson has twenty plus years experience in a variety of industries including public accounting, oil and gas, commercial banking (including extensive loan workouts and asset management), not-for-profit, foodservice brokerage, and other related experience including consulting in industries ranging from insurance to oil & gas.

He has succeeded in all sizes and types of organizations and positions from being an auditor for Touche Ross, an international CPA firm, to serving as an accounting supervisor for Tesoro Petroleum; from serving as a senior loan and asset manager for Gill Savings in San Antonio to being a senior loan workout officer and head of the commercial real estate department for Fleet Bank-New Hampshire; from being an owner and operator of a start-up foodservice brokerage company to having his own Consulting/CPA practice providing services on merger and acquisitions and contract CFO/Controller to serving as a team leader for a Sarbanes Oxley compliance project for Baker Hughes, a large international oil & gas services company based in Houston, TX.

Mr. Patterson has been married for thirty two years to his wife, Denine. They have two boys Aaron (26) and Ragan (23). They reside in San Antonio, Texas. His hobbies include golf, singing and home renovation.

 

Jeff Bailey, Vice President of Corporate Development

Jeff joined JPMorgan Chase Bank following his graduation from Texas A&M University in May of 2001. Upon joining the bank, Jeff participated in the Middle Market Analyst Training Program in New York City. The training program included the study of market dynamics, financial accounting, corporate finance and credit underwriting.

Upon completion of his training, Jeff joined the San Antonio Middle Market banking group in January of 2002. As an Analyst and then an Associate, Jeff was involved in underwriting and extending credit to companies in numerous industries ranging from $10 million to $1 billion in revenues. His roles involved research, financial analysis and presentation skills coupled with client support and marketing efforts. With these responsibilities, Jeff assisted companies in securing financing for capital improvements, acquisitions and working capital needs.

 

Bobbie Keese, Vice President of Baking Operations

Bobbie is the daughter of Tootie Feagan and has been involved in baking pies with her mom, off and on, for many years. She worked and held numerous responsibilities for the Medina ISD from 1974 to 1982. Following her work in the school district, she pursued the personal travel industry, joining with Chaparral Travel in 1982. In 1987, she and three partners started a new travel agency in Kerrville, Texas named dventure Travel, which is consistently voted the best travel agency in the hill country each year. Bobbie worked full-time at the agency through 1998 and maintains her partner status to date.

In 2001, Bobbie went back to Medina to take over the full operation of the Tootie Pie Company while her mother, Tootie, underwent hip surgery and recovery. She handled all facets of the business on a daily basis for one year until Tootie’s return. In addition to the above she has held positions at Billing Concepts as an account manager, and as an insurance agent for USAA in San Antonio. In September of 2005, Bobbie joined Tootie Pie Co. to oversee all baking operations and quality control.

 

Kimberly Lee, Sales Director

Kimberly Lee (48) has over twenty years experience in sales and management with a very diverse background. Entering the field of Interior Design and then as a business owner in the late 80’s, she worked with many prestigious builders in the San Antonio
and South Texas area.

She then spent a few years at home raising 4 boys: Kody (24), Travis (22), Austin (17), and Carson (15). While at home, she ran a child care facility where she kept infant to toddler aged children.

This lead to home schooling her children over the next 8 years. Kimberly then had a very successful home-based business with Pampered Chef where she earned top sales and recruiting achievement in the company for 7 consecutive years. She shared this business opportunity with others and built a team of over 100 consultants, while helping them to develop their own businesses through training and programs.

About Equity Stock Analysis

EQUITY STOCK ANALYSIS is committed to the highest ethical standards and as such is not subject to external pressure that is sometimes experienced to issue biased research. This pressure is avoided by refusing to accept companies that cannot be recommended with objectivity, quality, and accuracy of research.

EQUITY STOCK ANALYSIS
and its Certified Financial Analysts are independent, objective, and have a reasonable and adequate basis for our investment recommendations.

EQUITY STOCK ANALYSIS
has established formal written policies supporting independent and objective analyst research.

EQUITY STOCK ANALYSIS has senior corporate officer publicly attest, at least annually, to adherence to the policy.

EQUITY STOCK ANALYSIS
has senior corporate officer publicly attest, at least annually, to adherence to the policy.

EQUITY STOCK ANALYSIS has established rating systems that help investors assess the suitability of a security to their own unique circumstances and constraints.

EQUITY STOCK ANALYSIS "three-dimensional" rating system communicates risk and a time horizon in addition to the recommendation itself.

EQUITY STOCK ANALYSIS certified financial analyst compensation is aligned to the quality of research and the accuracy of analyst recommendations over time.

EQUITY STOCK ANALYSIS fully discloses all conflicts of interest of both the analyst and the firm.

EQUITY STOCK ANALYSIS does not allow analysts to buy or receive "pre-IPO" shares. Analysts may own shares of the companies they cover, as long as analysts are prevented from selling the stock when they are trading against their own recommendations.

EQUITY STOCK ANALYSIS also prevents employees from "front-running," or trading in advance of issuing research reports.

EQUITY STOCK ANALYSIS when discontinuing coverage issues a "final" research report and recommendation, explaining the reason for doing so, rather than quietly discontinuing coverage to avoid putting a negative rating on a stock.

EQUITY STOCK ANALYSIS and its research analysts do not participate in marketing activities, including "roadshows," for corporate clients issuing new shares of stock.

EQUITY STOCK ANALYSIS when relying on a report of a Certified Financial Analyst provides the research report to the public.

Code of Ethics

Equity Stock Analysis employs only Certified Financial Analysts that agree in writing to follow a Code of Ethics when conducting an analysis for Equity Stock Analysis. The designated Code of Ethics is stated below and was endorsed by the Certified Financial Analysts Institute Board of Governors in May of 2005. The new Code of Ethics for Certified Financial Analysts became effective 1 January 2006.


• Act with integrity, competence, diligence, respect, and in an ethical manner with the public, clients, prospective clients, employers, employees, colleagues in the investment profession, and other participants in the global capital markets.

• Place the integrity of the investment profession and the interests of clients above their own personal interests.

• Use reasonable care and exercise independent professional judgment when conducting investment analysis, making investment recommendations, taking investment actions, and engaging in other professional activities.

• Practice and encourage others to practice in a professional and ethical manner that will reflect credit on themselves and the profession.

• Promote the integrity of, and uphold the rules governing, capital markets.

• Maintain and improve their professional competence and strive to maintain and improve the competence of other investment professionals.

In addition to this Code of Ethics each and every Certified Financial Analysts for Equity Stock Analysis also agree in writing to uphold the highest industry standards as stated below.

Independence and Objectivity


Certified Financial Analysts employed by Equity Stock Analysis guarantee and agree to use reasonable care and judgment to achieve and maintain independence and objectivity in their professional activities.

Certified Financial Analysts employed by Equity Stock Analysis guarantee and agree to not offer, solicit, or accept any gift, benefit, compensation, or consideration that reasonably could be expected to compromise their own or another’s independence and objectivity.

Misrepresentation

Certified Financial Analysts employed by Equity Stock Analysis guarantee and agree to not knowingly make any misrepresentations relating to investment analysis, recommendations, actions, or other professional activities.

Misconduct

Certified Financial Analysts employed by Equity Stock Analysis guarantee and agree to not engage in any professional conduct involving dishonesty, fraud, or deceit or commit any act that reflects adversely on their professional reputation, integrity, or competence.

Market Manipulation

Certified Financial Analysts employed by Equity Stock Analysis guarantee and agree to not engage in practices that distort prices or artificially inflate trading volume with the intent to mislead market participants.

Rating System

Rating Stocks

Equity Stock Analysis evaluates stocks as elements of a going enterprise or a business. We believe that a purchase of share of a business at a discount to the intrinsic value of the business will compound the value of the stock over a long period of time. We believe this investment is the best way to create wealth in the stock market.

Cash generated in the short term or within a year is worth more than cash generated several years down the road, and cash from a stable business is worth more than cash from a cyclical or uncertain business.

Risk Impacts Rating

Equity Stock Analysis has more confidence in our cash-flow forecasts for strong companies and they will receive a higher rating.

The future is inherently uncertain, and that uncertainty is greater for some companies than it is for others. If a stock’s market price is significantly above our fair value estimate, it will receive a lower rating, no matter how wonderful we think the business is. Even the best company is a poor investment if an investor overpays for its shares.

Change of Rating

Equity Stock Analysis fair value estimates do not change often, but market prices do. A stock may gain or lose its rating status based exclusively on movement in the share price.

If Equity Stock Analysis believes a stock’s fair value is $50, and the shares decline to $40 without a significant change in the value of the business, the rating will go up. The estimate of what the business is worth hasn’t changed, but the shares are more attractive as an investment at $40 than they were at $50.

Timing of Ratings Calculations:

Equity Stock Analysis calculates ratings each night after the markets close, which is why the rating date on our reports will always be the previous business day.

The text of the reports is modified as market events warrant—usually about once or twice per quarter. All stocks covered are monitored every day, so our ratings are always current.

Long Term Value Basis of Ratings


Equity Stock Analysis focuses on the long-term value of businesses rather than short-term movements in stock prices. Stocks are rated in a three tier system:

• Attractive
• Neutral
• Monitor

Our rating is anchored on each certified financial analyst’s estimate of a company’s “fair value,” which is what the analyst thinks the business is worth on a per-share basis.

Our certified financial analysts arrive at this value by forecasting how much excess cash or “free cash flow”—the firm will generate in the future, and then adjusting that total for both timing and risk.

Basis of Rating System

Competitive Advantage

A firm’s ability to earn returns above its cost of capital in the future provides it with a competitive advantage. Competition tends to drive down excess profits, but companies can earn excess profits for an extended time by creating a competitive advantage —and these companies are likely to be superior investments.

Companies that are low-cost producers are favored because they create high switching costs for their customers, or have strong brands or long-lasting patents. All of these characteristics allow companies to protect their competitive position.

Discounted Cash Flow

This is a method for valuing companies that involves projecting the amount of cash a business will generate in the future, subtracting the amount of cash that the company will need to reinvest in its business, and using the result to calculate the worth of the firm. We use this technique to value nearly all of the companies we cover.

Discount Rate

We use this number to adjust our forecasted cash flows for the risk that those cash flows may not actually come to pass. For a very steady, stable company, we’ll use a low discount rate, since we can have a lot of confidence that the firm will generate the amount of cash that we’re forecasting. For a firm with a cyclical business and fierce competition, we’ll use a much higher discount rate, since there’s much uncertainty surrounding the firm’s future.The discount rate may also be referred to as the “cost of capital.”

Fair Value

This is the output of our discounted cash-flow valuation models, and is our per-share estimate of a company’s economic worth. We adjust our fair values for any hidden liabilities or assets that a firm might have.

Our fair value estimate differs from a “target price” in two ways. One, it’s an estimate of what the business is worth, whereas a target price is typically an estimate of what other investors will pay for the stock. Two, it’s a long-term estimate, whereas target prices generally focus on the next six to 12 months.

Business Risk

Based on fundamental factors such as cyclicality, leverage, competitive strength, and profitability, we divide our coverage universe into risk categories.

Unlike some risk ratings, ours is not based on the volatility of the firm‘s shares, but rather the predictability and strength of the underlying business.

Margin of Safety

This is the discount to fair value we would require before recommending a stock. We require larger margins of safety for riskier stocks, and smaller margins of safety for low-risk stocks.

Consider Buying/Consider Selling

The consider buying price is the price at which a stock would be rated “Attractive” and thus the point at which we would consider the stock an extremely attractive purchase. Conversely, consider selling is the price at which a stock would have a “Monitor” rating, at which point we’d consider the stock overvalued, with low expected returns relative to its risks.

Margin of Safety

This is the discount to fair value we would require before recommending a stock. We require larger margins of safety for riskier stocks, and smaller margins of safety for low-risk stocks.

Consider Buying/Consider Selling

The consider buying price is the price at which a stock would be rated “Attractive” and thus the point at which we would consider the stock an extremely attractive purchase. Conversely, consider selling is the price at which a stock would have a “Monitor” rating, at which point we’d consider the stock overvalued, with low expected returns relative to its risks.

Compensation Disclosure

Pentony Enterprises LLC has been compensated $69,000 and 52,000 restricted shares directly from the company for profile coverage. Pentony Enterprises is not a registered investment adviser or a broker/dealer. Pentony Enterprises LLC makes no recommendation that the purchase of securities of companies profiled in this web site is suitable or advisable for any person, or that an investment in such securities will be profitable. In general, given the nature of the companies profiled and the lack of an active trading market for their securities, investing in such securities is highly speculative and carries a high degree of risk.

Methodology

Equity Stock Analysis’ complete coverage of a company provides our subscriber with the fundamentals
of investing:

• Current – We notify our subscribers immediately of all news impacting our covered
companies.

• Overview – We examine the big picture and analyze the company’s fit in the economy;

• Interview – We go to the source. We interview the CEO and let our listeners decide based on first hand information.

• Analysis – We use a certified independent financial analyst to examine and report on the company’s financials.

• Global – We cover emerging markets and provide insights into foreign economies. Executive interviews provide insightful analysis which includes the tangibles and intangibles of the local economic, political, sociocultural, and technological developments of emerging markets.”

Equity Stock Analysis provides a vigilant radar by notifying the subscriber with the information they must have to regularly sharpen their instincts and keep their sails ready for any shift in wind direction and credible opportunities for investment.

Equity Stock Analysis employs a combination of fundamental and technical analysis in company evaluation.

• With fundamental analysis, an investor reviews the history of a company’s financials, searching for evidence of consistently good management and the likelihood of ongoing growth.

• With technical analysis charts are evaluated which reflect the historical prices of individual stocks and composite prices of major indexes, seeking to recognize recurring patterns and inflection points that signal when to buy or sell.

Equity Stock Analysis has the experience necessary to predefine information needs, execute focused searches to acquire relevant information, and interpret and integrate financial statement information that interprets a firm’s financial information for our subscriber.

Equity Stock Analysis employs extensive information-gathering strategies and is able to interpret and integrate financial statement information through a Certified Financial Analyst.

Equity Stock Analysis employs independent Certified Financial Analysts whose job it is to focus on a firm’s financial statements, especially the income statement and cash flow statement.

A detailed discussion with management precedes this analysis by Equity Stock Analysis in order to:

(1) define the objective of the analysis;
(2) define relevant information;
(3) acquire relevant information from a credible source;
(4) evaluate acquired information;
(5) assimilate information with prior knowledge to form judgments;
(6) make a decision based on judgments.

This approach maximizes the subscriber’s ability to make the best investment decision possible.

The discounted cash flow model used to derive the price target for Tootie Pie Company was based upon guidance provided by company management with regard to sales and revenue forecasts.

- End -

 

Copyright 2007 by Pentony Enterprises LLC. The report and all of its contents are the property of Pentony Enterprises LLC. No part of this publication may be reproduced in any form or by any means without the prior written permission of Pentony Enterprises, LLC. For any permissions, please contact our CEO, John Pentony by email at: john@pentony.com.

10604 Robincreek Lane
Frisco, Texas, 75035
(469) 252-3030.