Agrium Inc.
(TX: AGU)
13131 Lake Fraser Drive SE
Calgary, Alberta T2J 7E8
CAN



Website: www.agrium.com

CUSIP:
008916108
S&P GICS
15101030
Sector:
Basic Materials
SEDOL:
2213538

AGU's acquisition of UAP* provides a solid growth opportunity and accretive

AGU is targeting EBITDA synergies of $115M by 2010 but that will be contingent on its ability
to merge UAP with AGU's current retail operations.

Prices for the three major nutrients, nitrogen, phosphate and potash, remain at record levels due to tight supply/demand fundamentals. The pricing momentum for the next 12-18 months should remain strong with no reason for reduction.

AGU's trades at a discount to its peers.

On a consensus '08 EPS basis, AGU trades at a 15.0x multiple versus the fertilizer producer average of 18.5x and on a P/CF basis at 10.8x '08 consensus estimates versus 15.5x amongst the fertilizer producers.

Bloomberg Valuation (All Consensus Estimates)

Fertilizer - Producer
P/E
2008E
P/CF
2008E
AGRIUM INC
15.0x
10.8x
CF INDUSTRIES HOLDINGS INC.
17.2x
14.1x
THE MOSAIC CO
20.5x
23.8x
POTASH CORP OF SASKATCHEWAN
25.4x
20.0x
TERRA INDUSTRIES INC
14.5x
8.8x

PRODUCER MEAN

18.5x

15.5x

Fertilizer - Retail
P/E
2008E
P/CF
2008E
THE ANDERSONS INC
14.4x
N/A
SCOTTS MIRACLE - GRO
14.3x
N/A
UAP HOLDING CORP
19.2x
32.4x

RETAIL MEAN

15.3x

32.4x

International
P/E
2008E
P/CF
2008E
ISRAEL CHEMICALS LIMITED
19.0x
15.9x
YARA INTERNATIONAL ASA
12.4x
10.4x

INTERNATIONAL MEAN

15.7x

13.2x

GROUP MEAN

17.0x

17.0x
Source: Bloomberg

Nutrient Prices At Record Levels
Prices for all three major nutrients, nitrogen, phosphate and potash, remain at record levels due to tight supply/demand fundamentals.

Potash: The potash market is extremely tight with most suppliers sold out for the balance of 2007 and into parts of 2008. Potash prices continue to move higher with major suppliers regularly announcing new pricing initiatives. Recently, BPC increased its Asian potash prices to $500/tonne CFR effective immediately while Canpotex raised potash prices in Japan for 1H08 by $120/ton FOB versus 1H07.

The momentum in potash pricing will be contingent on the current 2008 Chinese potash negotiations as it is the largest potash importer, representing approximately 20% of the global potash market.

Anything less than a price increase of $120/tonne CFR y-o-y would be viewed as a disappointment.

Phosphate: Tight phosphate market conditions combined with rising feedstock phosphate rock and sulphur prices are pushing prices higher. Producers are virtually sold out for the year and expectations are that US phosphate market will be short again in 2008. US export phosphate prices continue to surge forward. Phoschem’s new contract with an Indian buyer at an estimated $570- $580/tonne FOB will help set the floor for phosphate pricing.

Nitrogen: Urea prices have reached record levels driven by strong demand globally, especially from India, Europe and Latin America. With international prices surging upward, US prices looked to play catch up towards the end of the year as buyers tried to secure product for January/February 2008. With NOLA prices reacting late to the international price movement though, the US could find itself short of product in 1Q08. With urea supply/demand fundamentals expected to stay tight through to next year.

Risks: Key risks include the natural volatility of the agricultural markets and weather uncertainties. Earnings can be impaired by poor weather conditions, which can cause a reduction in fertilizer application rates; higher natural gas prices, which increase costs; and fluctuations in the volume of international purchases.




* United Agri Products is the largest independent distributor of agricultural inputs and professional non-crop products in the United States and Canada. UAP markets a comprehensive line of products including chemicals, fertilizer, and seed to farmers, commercial growers and regional dealers